Sets
Regions r ∈ {USA, EU, ROW}, sectors s ∈ {AGR, MFG, SVC}, origins o ∈ {USA, EU, ROW}.
Production
Cobb–Douglas value added with intermediates as a fixed-coefficient composite at the top:
Yr,s = Ar,s · min( VAr,s / αVAr,s , INTr,s / αINTr,s )
VAr,s = Kr,sβr,s · Lr,s1−βr,s
Armington aggregation (consumer side)
Consumers in region
r buy a CES composite of domestic and imported varieties of good
s:
Qr,s = [ Σo δr,s,o1/σ · Xr,s,o(σ−1)/σ ]σ/(σ−1)
with elasticity σ = 3 and ad valorem tariff τ
r,s on imports (
o ≠
r).
Household demand
Cobb–Douglas over Armington composites with budget shares θ
r,s:
max Πs Qr,sθr,s s.t. Σs PQr,s · Qr,s = Ir
Income
Ir =
wr ·
L̄r + ρ
r ·
K̄r +
Tr, where
Tr is tariff revenue rebated lump-sum.
Equilibrium conditions
(i) Zero profits in each (r, s). (ii) Goods market clearing: Yr,s = Σr′ Xr′,s,r + intermediates. (iii) Factor markets: Σs Lr,s = L̄r, Σs Kr,s = K̄r. (iv) Household budget binds. (v) Tariff revenue identity. The solver iterates on prices { Pr,s, wr, ρr } until excess demands fall below 10−6.